| Minute | Score | The New Saints | Rhyl FC | |
| 7' | 1 - 0 | Edwards A. |
||
| 16' | 2 - 0 | Quigley S. |
||
| 23' | 3 - 0 | Spender S. |
||
| 28' | 4 - 0 | Marriott Ch. |
||
| 30' | 4 - 0 |  Hughes R. (Hilditch K.) |
||
| 40' | 5 - 0 | Quigley S. |
||
| 44' | 5 - 0 |  Hughes R. |
||
| 46' | 5 - 0 | Jones R. (Hughes R.) |
||
| 51' | 6 - 0 | Brobbel R. |
||
| 58' | 6 - 0 | Darlington A. (Seargeant C.) |
||
| 64' | 6 - 0 | Draper G. (Quigley S.) |
||
| 67' | 6 - 0 | Newton R. (Bell J.) |
||
| 76' | 6 - 0 | Draper G. (Quigley S.) |
||
| 81' | 7 - 0 | Draper G. |
||
| 87' | 8 - 0 | |
||
| 90' | 9 - 0 | |
