| Minute | Score | Luton Town | Oxford United | |
| 10' | 0 - 1 |  Edwards P. |
||
| 22' | 0 - 1 | Rea G. |
||
| 27' | 0 - 1 |  Rothwell J. (Maguire C.) |
||
| 34' | 0 - 1 | Edwards P. |
||
| 46' | 0 - 1 | Gambin L. (Senior J.) |
||
| 69' | 0 - 2 | Ruddock P. (Own goal) |
||
| 72' | 1 - 2 | Vassell I. |
||
| 80' | 1 - 2 | Marriott J. (Gray J.) |
||
| 82' | 2 - 2 | Hylton D. |
||
| 85' | 2 - 3 | Johnson M. |
